:::SHILPA::::

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
INCOME :
Sales Turnover / Operating Income	70,641.90	64,325.90	54,317.10	49,606.00	53,663.00	62,276.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	70,641.90	64,325.90	54,317.10	49,606.00	53,663.00	62,276.30
Other Income	3,097.40	2,404.00	3,796.50	5,916.60	1,077.30	2,526.40
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	73,739.30	66,729.90	58,113.60	55,522.60	54,740.30	64,802.70
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	7,440.20	6,946.60	6,165.70	5,556.00	4,564.70	4,552.60
Other Manufacturing Expenses	21,838.60	24,153.90	22,518.60	24,528.70	23,441.40	25,574.70
Employee Cost	1,594.00	1,664.50	1,520.20	1,471.00	1,720.90	1,738.50
Selling & Administrative Expenses	3,829.30	2,693.10	2,580.40	3,371.70	3,782.40	4,142.00
Miscellaneous Expenses	4,533.20	15,922.80	44,494.40	2,871.20	2,952.80	19,846.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	39,235.30	51,380.90	77,279.30	37,798.60	36,462.20	55,854.20
Operating Profit	34,504.00	15,349.00	-19,165.70	17,724.00	18,278.10	8,948.50
Interest	14,145.80	11,816.70	11,463.10	7,847.70	5,910.70	5,254.60
Gross Profit	20,358.20	3,532.30	-30,628.80	9,876.30	12,367.40	3,693.90
Depreciation	24,592.40	21,997.50	20,392.10	15,120.20	13,048.60	12,203.40
Profit Before Tax	-4,234.20	-18,465.20	-51,020.90	-5,243.90	-681.20	-8,509.50
Tax	0.00	-131.20	0.00	1.50	-220.40	-4.50
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-609.20	6,863.60	-14,932.70	-3,376.20	-540.00	1,420.60
Reported Net Profit	-3,625.00	-25,197.60	-36,088.20	-1,869.20	79.20	-9,925.60
Extraordinary Items	-2,009.60	-9,455.32	-41,541.80	-2,804.90	-660.87	-13,893.34
Adjusted Net Profit	-1,615.40	-15,742.28	5,453.60	935.70	740.07	3,967.74
Adjustment below Net Profit	-33.60	1,628.90	8.00	-1,205.50	3,089.30	-74.50
P & L Balance brought forward	17,475.80	41,385.60	77,465.80	84,548.10	82,927.80	93,473.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	341.10	0.00	1,998.80	1,535.00	545.60
P & L Balance carried down	13,817.20	17,475.80	41,385.60	79,474.60	84,561.30	82,927.80
Dividend	0.00	0.00	0.00	0.00	1,135.30	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	60.00	0.00	40.00	50.00	106.80	20.00
Dividend Per Share(Rs)	3.00	0.00	2.00	2.50	5.34	1.00
Earnings Per Share-Unit Curr	-6.48	-45.88	-66.15	-4.68	0.20	0.00
Earnings Per Share(Adj)-Unit Curr	-6.48	-45.03	-64.93	-4.22	0.18	0.00
Book Value-Unit Curr	140.56	140.21	185.27	245.92	257.32	253.18
Book Value(Adj)-Unit Curr	140.56	137.63	181.85	221.59	231.87	228.14