:::SHILPA::::

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
INCOME :
Sales Turnover / Operating Income	696.30	391.98	815.06	448.39	252.06	162.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	696.30	391.98	815.06	448.39	252.06	162.71
Other Income	32.70	0.05	0.10	0.17	0.20	2.29
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	729.00	392.03	815.16	448.56	252.26	165.00
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	5.31	9.08	9.60	40.90	0.00	0.00
Other Manufacturing Expenses	19.77	12.12	10.35	9.38	41.53	27.13
Employee Cost	111.77	101.88	84.72	53.53	26.91	20.35
Selling & Administrative Expenses	14.64	9.38	9.64	6.51	7.72	6.02
Miscellaneous Expenses	10.07	9.79	16.07	10.70	7.53	6.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	161.56	142.25	130.38	121.02	83.69	59.54
Operating Profit	567.44	249.78	684.78	327.54	168.57	105.46
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	567.44	249.78	684.78	327.54	168.57	105.46
Depreciation	4.22	4.68	2.90	1.55	1.36	1.46
Profit Before Tax	563.22	245.10	681.88	325.99	167.21	104.00
Tax	141.29	67.84	13.94	18.02	27.60	35.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.30	-1.52	1.08	0.80	-2.01	-1.25
Reported Net Profit	424.23	178.78	666.86	307.17	141.62	70.02
Extraordinary Items	24.38	-0.05	-0.39	0.00	0.00	0.08
Adjusted Net Profit	399.85	178.83	667.25	307.17	141.62	69.94
Adjustment below Net Profit	-1.60	0.30	-2.30	-1.27	-0.26	0.00
P & L Balance brought forward	1,676.26	1,497.18	951.98	673.93	560.42	490.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	47.74	0.00	119.36	27.85	27.85	0.00
P & L Balance carried down	2,051.15	1,676.26	1,497.18	951.98	673.93	560.42
Dividend	0.00	0.00	79.57	0.00	27.85	27.85
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	80.00	60.00	100.00	50.00	35.00	35.00
Dividend Per Share(Rs)	4.00	3.00	5.00	2.50	1.75	1.75
Earnings Per Share-Unit Curr	26.66	11.23	41.90	19.30	8.90	4.40
Earnings Per Share(Adj)-Unit Curr	2.67	1.12	4.19	1.93	0.89	0.44
Book Value-Unit Curr	274.49	238.84	222.16	197.00	180.96	173.81
Book Value(Adj)-Unit Curr	27.45	23.88	22.22	19.70	18.10	17.38