| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr | Jun 2024
Rs.Cr |
| Operating Income | 1.84 | 1.18 | 0.50 | 1.33 |
| Total Income | 1.87 | 1.38 | 0.59 | 1.33 |
| Interest | 0.19 | 0.01 | 0.01 | 0.01 |
| Employee Expenses | 0.73 | 0.47 | 0.22 | 0.07 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.46 | 0.93 | 0.79 | 0.44 |
| TOTAL OPERATING EXPENDITURE | 1.38 | 1.41 | 1.02 | 0.52 |
| Operating Profit Before Prov. & Cont. | 0.49 | -0.03 | -0.43 | 0.81 |
| Provisions & Write Offs | 0.04 | 0.07 | 0.00 | 0.00 |
| Depreciation | 0.16 | 0.01 | 0.00 | 0.00 |
| TOTAL EXPENDITURE | 1.58 | 1.49 | 1.02 | 0.52 |
| Tax | 0.05 | 0.03 | -0.13 | 0.21 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.19 | -0.13 | -0.30 | 0.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.19 | -0.13 | -0.30 | 0.61 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | -0.01 | 0.02 | 0.07 |
| EPS (Adj) (Unit Curr.) | 0.01 | -0.01 | 0.02 | 0.05 |
| Calculated EPS (Unit Curr.) | 0.01 | -0.01 | -0.02 | 0.07 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | -0.01 | -0.02 | 0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.04 | -0.03 | -0.06 | 0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.04 | -0.03 | -0.06 | 0.19 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.74 | 18.74 | 18.74 | 9.37 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 34.24 | -7.63 | -82.00 | 62.41 |
| PBDTM(%) | 23.91 | -7.63 | -86.00 | 61.65 |
| PATM(%) | 10.33 | -11.02 | -60.00 | 45.86 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |