18-Jul-25 SENSEX 81,757.73[ -501.51 ]Adani Ports 1,442.75 [ -9.80 ]Asian Paints 2,382.10 [ -16.95 ]Axis Bank 1,099.10 [ -60.75 ]Bajaj Finance 941.85 [ 17.95 ]Bajaj Finserv 2,029.40 [ 2.75 ]Bharat Electron 394.70 [ -9.45 ]Bharti Airtel 1,901.05 [ -28.85 ]Eternal Ltd 257.35 [ -2.40 ]HCL Technologies 1,549.05 [ 4.95 ]HDFC Bank 1,957.40 [ -29.20 ]Hind. Unilever 2,488.90 [ -21.40 ]ICICI Bank 1,426.50 [ 7.45 ]Infosys 1,586.55 [ 3.85 ]ITC 422.65 [ -1.15 ]Kotak Mah. Bank 2,140.75 [ -31.20 ]Larsen & Toubro 3,464.10 [ -10.20 ]M & M 3,194.10 [ 0.05 ]Maruti Suzuki 12,422.70 [ -55.40 ]NTPC 342.05 [ -0.50 ]Power Grid Corpn 294.05 [ -2.60 ]Reliance Industr 1,476.85 [ -0.25 ]St Bk of India 823.30 [ -5.30 ]Sun Pharma.Inds. 1,693.25 [ -10.00 ]Tata Motors 680.15 [ -1.60 ]Tata Steel 162.50 [ 2.65 ]TCS 3,189.85 [ -18.65 ]Tech Mahindra 1,548.50 [ -15.00 ]Titan Company 3,402.05 [ -30.15 ]Trent 5,370.65 [ -46.95 ]UltraTech Cem. 12,498.35 [ 1.75 ]
PROFIT & LOSS
BSE Code
517334
P/E
67.75
ISIN Demat
INE775A01035
Div & Yield %
0.56
EPS
1.49
Book Value
35.5192225
Market Cap (Rs. Cr.)
106547.1
Face Value
1
Samvardhana Motherson International Ltd  Industry :Auto Ancillaries
Rs in Cr.
 Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :      
Sales Turnover / Operating Income9,046.007,972.705,416.303,669.203,985.007,581.30
Excise Duty0.000.000.000.000.000.00
Net Sales9,046.007,972.705,416.303,669.203,985.007,581.30
Other Income 553.20390.101,004.10437.00732.60186.50
Stock Adjustments 41.0096.2082.8064.90-7.8052.20
Total Income 9,640.208,459.006,503.204,171.104,709.807,820.00
EXPENDITURE :      
Raw Materials 5,770.105,144.403,475.502,249.402,324.004,262.10
Power & Fuel Cost197.40171.00122.3099.00110.60140.00
Other Manufacturing Expenses 280.90247.70196.80129.30132.40271.90
Employee Cost 1,005.80846.10607.70502.50513.401,178.50
Selling & Administrative Expenses 540.00509.50330.40246.10275.40413.60
Miscellaneous Expenses 154.40228.60141.2087.0066.8094.60
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure7,948.607,147.304,873.903,313.303,422.606,360.70
Operating Profit1,691.601,311.701,629.30857.801,287.201,459.30
Interest 256.40157.50141.1089.7024.8017.60
Gross Profit1,435.201,154.201,488.20768.101,262.401,441.70
Depreciation313.00258.20204.20198.30231.30219.30
Profit Before Tax1,122.20896.001,284.00569.801,031.101,222.40
Tax196.90140.1097.0060.90145.30310.60
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-18.60-30.1023.20-11.80-13.0098.00
Reported Net Profit943.90786.001,163.80520.70898.80813.80
Extraordinary Items 19.051.77-41.15-17.063.260.40
Adjusted Net Profit924.85784.231,204.95537.76895.54813.40
Adjustment below Net Profit -4.70-17.706.30-15.70-144.90-82.30
P & L Balance brought forward3,394.102,919.403,295.102,790.102,983.602,725.80
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 440.50293.601,545.800.00947.40473.70
P & L Balance carried down3,892.803,394.102,919.403,295.102,790.102,983.60
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %80.0065.0065.00150.00150.00150.00
Dividend Per Share(Rs)0.800.650.651.501.501.50
Earnings Per Share-Unit Curr1.391.162.581.652.852.58
Earnings Per Share(Adj)-Unit Curr0.930.771.150.611.050.95
Book Value-Unit Curr47.1246.3968.4621.3519.7720.39
Book Value(Adj)-Unit Curr31.4130.9330.437.887.307.52
Site Map  |  Disclaimer  |  Margin Files  | E-Contract Login  |  Fund Transfer
Back Office Login  
Useful Links :  NSE  |  BSE  |  CDSL  |  MCX  |   Scores   |  Investor Charter  |  Investor Charter Shikago  |  EKYC  |  CDSL E-Voting  |  NSDL E-Voting |
SMART ODR
   
Registered Office
B-11, 3rd Floor, Plot-36, Tamarind House, Mudhana Shetty Marg, Hutatma Chowk, Fort, Mumbai - 400 001
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.nets
 Attention Investor  |   Terms of Use  |   Privacy Policy  |  Rules & Regulations  |  Investor Protection  |  BSE Investor Complaints
Statutory Charges  |  PMLA / AML Policy  |  CDSL DP Charges   |   Advisory for Investors   |   Bank Details - Shilpa Stock   |   Bank Details - Shikago Trade
AP Details – BSE |    AP Details – NSE   |   KYC Process-Individuals   |    KYC Process - Non Individuals
Online Investor Grievance Redressal  |    Investor Complaints Process Flow  |    Voluntary Freezing/Blocking  |   View Client Collateral Details
KRA Validation Process  |   Re-KYC/Closure
Validate your Mobile and Email with KRA: CVL KRA  |  KARVY KRA  |  DOTEX KRA  |  CAMS KRA
SEBI Registration Details:

Shilpa Stock Broker Pvt. Ltd.: INZ000201636 | IN-DP-487-2020 | Research Analyst: INH000000776Shikago Trade Pvt. Ltd.: INZ000042135

© Copyright 2011 All Rights Reserved.Shilpa Stock Broker Pvt. Ltd.
Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2015 certified)