:::SHILPA::::

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
INCOME :
Sales Turnover / Operating Income	1,892.17	1,509.36	1,401.77	1,407.18	1,102.34	994.25
Excise Duty	0.00	0.00	0.00	0.00	0.00	8.32
Net Sales	1,892.17	1,509.36	1,401.77	1,407.18	1,102.34	985.93
Other Income	46.80	46.13	36.78	48.54	44.10	30.01
Stock Adjustments	3.91	14.17	-3.51	14.40	7.88	-22.05
Total Income	1,942.88	1,569.66	1,435.04	1,470.12	1,154.32	993.89
EXPENDITURE :
Raw Materials	1,234.58	955.89	894.45	962.68	744.93	639.70
Power & Fuel Cost	23.63	20.39	14.96	14.67	14.43	12.25
Other Manufacturing Expenses	70.76	70.31	54.96	64.18	42.64	43.15
Employee Cost	195.91	163.69	141.04	148.59	125.44	115.49
Selling & Administrative Expenses	85.72	64.37	51.17	66.47	60.08	55.57
Miscellaneous Expenses	50.09	49.64	44.67	41.21	29.42	24.75
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,660.69	1,324.28	1,201.26	1,297.81	1,016.94	890.92
Operating Profit	282.18	245.38	233.78	172.31	137.37	102.98
Interest	8.84	9.86	11.76	16.09	18.14	18.22
Gross Profit	273.34	235.52	222.02	156.22	119.23	84.76
Depreciation	27.97	26.78	26.14	22.05	18.13	11.93
Profit Before Tax	245.37	208.74	195.88	134.17	101.10	72.83
Tax	62.04	58.07	53.85	36.42	35.06	21.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.38	-3.54	-3.95	-1.36	-0.54	3.13
Reported Net Profit	184.72	154.21	145.98	99.12	66.59	47.74
Extraordinary Items	-0.23	0.16	0.01	-0.07	-0.01	0.00
Adjusted Net Profit	184.95	154.05	145.97	99.19	66.60	47.74
Adjustment below Net Profit	-2.35	-1.47	1.43	17.08	-1.42	-1.04
P & L Balance brought forward	671.51	531.07	385.54	280.29	219.32	176.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.29	12.29	1.88	10.94	4.20	4.20
P & L Balance carried down	841.58	671.51	531.07	385.54	280.29	219.32
Dividend	0.00	0.00	0.00	0.00	0.00	4.20
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	100.00	100.00	60.00	45.00	35.00
Dividend Per Share(Rs)	12.50	10.00	10.00	6.00	4.50	3.50
Earnings Per Share-Unit Curr	125.94	105.14	99.53	67.58	45.40	32.55
Earnings Per Share(Adj)-Unit Curr	12.59	10.51	9.95	6.76	4.54	3.26
Book Value-Unit Curr	658.37	542.41	446.66	347.44	275.67	234.11
Book Value(Adj)-Unit Curr	65.84	54.24	44.67	34.75	27.57	23.41

Site Map | Disclaimer | Margin Files | E-Contract Login |

Back Office Login

Registered Office
B-11, 3rd Floor, Plot-36, Tamarind House, Mudhana Shetty Marg, Hutatma Chowk, Fort, Mumbai - 400 001
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.nets

SEBI Registration Details:

Shilpa Stock Broker Pvt. Ltd.: INZ000201636 | IN-DP-487-2020 | Research Analyst: INH000000776Shikago Trade Pvt. Ltd.: INZ000042135

Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2015 certified)