:::SHILPA::::

	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
INCOME :
Sales Turnover / Operating Income	844.46	716.14	663.49	450.53	235.20	266.76
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	844.46	716.14	663.49	450.53	235.20	266.76
Other Income	5.85	8.07	8.42	2.38	1.39	32.02
Stock Adjustments	-7.46	-6.68	12.12	-4.53	-3.12	3.22
Total Income	842.85	717.53	684.03	448.38	233.47	302.00
EXPENDITURE :
Raw Materials	502.30	400.96	415.91	261.18	122.63	143.67
Power & Fuel Cost	74.19	61.63	54.17	33.35	21.87	24.20
Other Manufacturing Expenses	102.51	100.64	83.34	52.80	35.02	57.68
Employee Cost	51.73	47.22	43.20	34.78	32.40	27.93
Selling & Administrative Expenses	44.14	37.73	32.65	25.88	19.36	19.70
Miscellaneous Expenses	0.28	0.34	0.63	0.78	0.51	0.75
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	775.15	648.54	629.90	408.77	231.79	273.93
Operating Profit	67.70	68.99	54.14	39.61	1.68	28.06
Interest	14.60	11.39	16.17	2.98	12.54	5.16
Gross Profit	53.10	57.60	37.97	36.63	-10.86	22.90
Depreciation	50.87	41.55	28.40	19.15	21.77	17.76
Profit Before Tax	2.23	16.05	9.57	17.48	-32.63	5.14
Tax	0.59	0.00	3.10	2.16	-0.44	-0.58
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.02	4.36	2.76	-0.96	-0.84	3.00
Reported Net Profit	2.66	11.70	3.71	16.28	-31.36	2.73
Extraordinary Items	0.17	-0.01	-0.24	-0.68	-0.12	26.37
Adjusted Net Profit	2.49	11.71	3.95	16.96	-31.24	-23.64
Adjustment below Net Profit	0.00	0.00	0.00	2.09	1.61	0.00
P & L Balance brought forward	25.91	14.22	10.51	-7.86	21.88	19.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	28.57	25.91	14.22	10.51	-7.86	21.88
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.48	6.51	2.06	9.06	-17.45	2.13
Earnings Per Share(Adj)-Unit Curr	1.48	6.51	2.06	9.06	-17.45	2.13
Book Value-Unit Curr	122.17	120.95	114.27	111.96	101.46	107.29
Book Value(Adj)-Unit Curr	122.17	120.95	114.27	111.96	101.46	107.29

Site Map | Disclaimer | Margin Files | E-Contract Login |

Back Office Login

Registered Office
B-11, 3rd Floor, Plot-36, Tamarind House, Mudhana Shetty Marg, Hutatma Chowk, Fort, Mumbai - 400 001
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.nets

SEBI Registration Details:

Shilpa Stock Broker Pvt. Ltd.: INZ000201636 | IN-DP-487-2020 | Research Analyst: INH000000776Shikago Trade Pvt. Ltd.: INZ000042135

Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2015 certified)