:::SHILPA::::

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
INCOME :
Sales Turnover / Operating Income	1,734.99	1,368.46	937.08	846.20	1,120.76	877.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	18.93
Net Sales	1,734.99	1,368.46	937.08	846.20	1,120.76	858.96
Other Income	38.75	28.89	12.96	9.40	1.87	6.11
Stock Adjustments	37.33	100.32	12.25	-144.39	162.43	19.22
Total Income	1,811.07	1,497.67	962.29	711.21	1,285.06	884.29
EXPENDITURE :
Raw Materials	1,146.47	897.14	537.41	393.61	834.15	488.90
Power & Fuel Cost	178.60	141.77	116.26	95.49	132.35	127.81
Other Manufacturing Expenses	152.58	120.77	83.20	83.40	153.99	106.31
Employee Cost	89.95	80.99	59.61	48.13	51.30	46.73
Selling & Administrative Expenses	57.22	48.72	36.26	29.28	32.36	31.16
Miscellaneous Expenses	6.18	5.70	13.22	12.19	11.20	15.34
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,630.99	1,295.10	845.97	662.09	1,215.35	816.25
Operating Profit	180.08	202.58	116.32	49.12	69.72	68.04
Interest	17.65	17.28	19.71	25.72	23.66	21.43
Gross Profit	162.43	185.30	96.61	23.40	46.06	46.61
Depreciation	28.12	26.96	30.23	25.72	23.92	21.51
Profit Before Tax	134.31	158.34	66.38	-2.32	22.14	25.10
Tax	34.62	27.04	11.92	0.06	4.34	5.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.77	30.55	10.26	-5.72	-4.40	-5.79
Reported Net Profit	100.45	100.75	44.19	3.34	22.21	25.04
Extraordinary Items	0.14	0.10	0.07	1.37	0.24	2.01
Adjusted Net Profit	100.31	100.65	44.12	1.97	21.97	23.03
Adjustment below Net Profit	-0.28	0.19	0.63	-0.84	-0.19	-0.30
P & L Balance brought forward	229.66	134.80	89.93	87.38	65.36	40.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	14.20	6.08	-0.05	-0.06	0.00	0.00
P & L Balance carried down	315.64	229.66	134.80	89.93	87.38	65.36
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	35.00	15.00	0.00	0.00	0.00
Dividend Per Share(Rs)	2.00	3.50	1.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	24.72	24.84	10.91	0.83	6.21	7.01
Earnings Per Share(Adj)-Unit Curr	12.36	12.42	5.46	0.42	3.11	3.51
Book Value-Unit Curr	158.07	136.82	113.40	102.40	101.23	95.05
Book Value(Adj)-Unit Curr	79.04	68.41	56.70	51.20	50.62	47.53

Site Map | Disclaimer | Margin Files | E-Contract Login |

Back Office Login

Registered Office
B-11, 3rd Floor, Plot-36, Tamarind House, Mudhana Shetty Marg, Hutatma Chowk, Fort, Mumbai - 400 001
Existing customers can send in their Grievances to : investorgrievance@ssbpl.net '/ response@ssbpl.nets

SEBI Registration Details:

Shilpa Stock Broker Pvt. Ltd.: INZ000201636 | IN-DP-487-2020 | Research Analyst: INH000000776Shikago Trade Pvt. Ltd.: INZ000042135

Designed, Developed and Powered by C-MOTS Infotech (ISO 9001:2015 certified)